What this is
It is a take at list; above-list allocation rent (box 0.99×, ETB 1.8–2.0× MSRP; GameStop 200–400%) is extra and its split between tiers is unsourced.
The values
- Japan list: ¥162bn
- Japan publisher: ¥101bn
- Japan channel: ¥61.7bn
- ExJapan retail list price: ¥351–456bn
- ExJapan TPC at s 0.47: ¥165–214bn
- ExJapan channel: ¥186–242bn
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes.
Show the working
- Japan 162.4 − 100.7 = 61.7
- ex-Japan (1 − 0.47) × 350.6 = 185.8, × 455.7 = 241.5
- TPC ex-Japan 0.47 × 350.6 = 164.8, × 455.7 = 214.2
- total 61.7 + 185.8 = 247.5, 61.7 + 241.5 = 303.2
- 247.5/265.5 = 0.93, 303.2/314.9 = 0.96
- 247.5/1,047.9 = 23.6%, 303.2/1,019.9 = 29.7%
Related figures
Built from this one
- EstimateOur estimate of how much of a Pokémon card's list price is kept by the shops and distributors on each route to the shelf
- EstimateWhat a reseller kept, per dollar of list price, after eBay's fee on a booster box bought at list
- EstimateHow much of Pokémon card retail spending goes to shops and distributors rather than The Pokémon Company, year to February 2026¥205–358bn
- EstimateDirect channel gain per box against wholesale route, 30th CELEBRATION (Sep-Nov 2026)
- EstimatePartner capture table by class year to February 2026, TPC year to February 2026 (mixed bases, stated per row)