What this is
Recomputes split_conditional_on_CN124.movable_S_to_parent per /: title-taking K.K. only, S(1 − t) ¥7.5–37.5bn plus Korea's non-card point, now ¥1.61–2.09bn in place of ¥3.1bn.
The values
- S times 1 minus t: ¥7.5–37.5bn
- Korea non card point: ¥1.61–2.09bn
- Movable S to parent: ¥9.11–39.6bn
- Was F P1 D 8: ¥10.6–40.6bn
Where it comes from
Our calculation from other figures in the trainer’s notes:
- EstimateWhether The Pokémon Company's estimated revenue lines add up to group revenue for the year to February 2026
- EstimatePlacement algebra parent against kk seller, TPC year to February 2026
- EstimateKorea non card line and residual move net of ic sales, 2025 ≈ TPC year to February 2026
- EstimateHow sensitive the subsidiaries’ unexplained revenue is to its two biggest inputs, year to February 2026
- EstimateHow much of the subsidiaries’ unexplained revenue remains after adding plausible smaller lines, year to February 2026
- EstimateTPC subsidiaries external revenue identity, TPC year to February 2026 (Mar 2025–Feb 2026) ↔ Nintendo year to March 2026 (Apr 2025–Mar 2026)¥571.4bn
Show the working
- 7.5 + 1.61 = 9.11
- 37.5 + 2.09 = 39.59 …
- 37.5 + 3.1 = 40.6)