What this is
Subsidiaries' external revenue S = G − O − (P − IC) = 1,102,861 − 531,428 − O + IC = 571,433 − O + IC. IC (parent sales to its own subsidiaries, eliminated on consolidation) raises S one-for-one.
Where it comes from
Our calculation from other figures in the trainer’s notes.
Show the working
- Subsidiaries' external revenue S = G − O − (P − IC) = 1,102,861 − 531,428 − O + IC = 571,433 − O + IC
- With O = 0–20,000 and IC = 0: S = 551,433–571,433
- IC …
Where it’s used
Related figures
Built from this one
- EstimateKey figures for The Pokémon Company group, year to February 2026¥488–516bn
- EstimateSubsidiaries revenue unmodelled residual, TPC year to February 2026¥140bn
- ReportedStructural zero or negative fills, TPC year to February 2026
- EstimateIntercompany sale bound if korea buys from parent, 2025 ~ TPC year to February 2026
- EstimateRevised card supply intercompany add to S and residual, 2025 ~ TPC year to February 2026
- EstimateCard leg of D12 after kc register, TPC year to February 2026 (tail year to February 2027)