What this is
Group revenue and the parent's 売上高 of ¥531,428m are fixed. Under P (parent sells) nothing moves: Q02 already puts the stores in the parent.
The values
- S japan store sales: ¥50–150bn
- T transfer ratio: 0.75 to 0.85
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes:
- EstimatePokémon center kk retailer of record test, year to February 2026¥4bn
- EstimateSubsidiaries revenue unmodelled residual, TPC year to February 2026¥140bn
- EstimateHow much of the subsidiaries’ unexplained revenue remains after adding plausible smaller lines, year to February 2026
- ReportedA record that The Pokémon Company itself, not Pokémon Center Co., is named as the seller on the Pokémon Center Online shop’s legal notice, as of October 2026
- FiledThe Pokémon Company in Tokyo, not its Pokémon Center subsidiary, runs the Japanese online shop Pokémon Center Online, per terms revised February 2026
Show the working
- IC = S × t: 50 × 0.75 = 37.5 … 150 × 0.85 = 127.5
- Shift = S × (1 − t): 50 × 0.15 = 7.5 … 150 × 0.25 = 37.5
- Gross-basis room 2 + 7.5 … 37.5 = 9.5–39.5
- net-basis room 47 + 7.5 … 37.5 = 54.5–84.5
- Subsidiaries residual 140 − 37.5 … 7.5 = 102.5–132.5
- 151.7 − 37.5 … 7.5 = 114.2–144.2
Where it’s used
Related figures
Built from this one