Pallet Town Post
Sections Menu

Explore / Figure

Record

Equity method reclassification component test and pickup one off, year to March 2026, year to March 2026

Year to March 2026

EstimateOur model or estimate. Treat it as an order of magnitude.

What this is

Arising 14,294 − recycled 11,679 = 2,615; the identity gives net FX 1,945 and net securities 669, so the recycle sits in one of them.

The values

  • Arising: 14,294
  • Reclassified: -11,679
  • Net fx: 1,945
  • Net securities: 669
  • Pickup year to March 2026: 82,792
  • Pickup ex recycled gain: 71,113

Some detail is too fine to show here; it is kept in the trainer’s notes.

Where it comes from

Our calculation from other figures in the trainer’s notes:

Show the working
  1. Arising 14,294 − recycled 11,679 = 2,615
  2. the identity gives net FX 1,945 and net securities 669, so the recycle sits in one of them
  3. If FX: arising FX = 1,945 + 11,679 = 13,624 → needs 13,624/(0.32×2.10) = $20.3bn o

Related figures

Built from this one