What this is
Asmodee UK Pokemon at trade = 224 x share; at RRP ex VAT / store cost 0.50-0.56; x 1.2 VAT. Group seller-location UK 265.0 vs 224 x 1.15-1.19 = 257.6-266.6 (same entity, consistent).
The values
- Circana uk all Pokémon toys GBPm incl VAT: 144
- Asmodee uk turnover GBPm: 224
- Breakeven Pokémon share of asmodee uk: 0.27 to 0.3
- Asmodee group UK seller location EURm: 265
- Asmodee uk ltd in EUR: 258 to 267
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes.
Show the working
- Asmodee UK Pokemon at trade = 224 x share
- at RRP ex VAT / store cost 0.50-0.56
- x 1.2 VAT
- Share 0.30: 67.2/0.56 x 1.2 = 144.0 to 67.2/0.50 x 1.2 = 161.3
- Break-even share = 144.3/1.2 x (0.50-0.56) / 224 = 0.27-0.30
- Group seller-location UK 265.0 vs 224 x 1.15-1.19 = 257.6-266.6 …