What this is
Recompute corners: total = 338.414 x share + (10.0 - 338.414 x share ÷ ¥/card) x ¥67.16 x m. The run confirms the year to February 2026 standard rung (¥36 incl. / ¥32.7 ex-tax) that P1's envelope uses, so nothing moves.
The values
- Western s: 0
- TPCi subsidiary residual: 0
- LG merchandise row: 0
- Pocket gross net basis: 0
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes:
Show the working
- 169.2+(10-5.175)x67.16=493.3
- 135.4+(10-3.760)x87.31=680.2
- d/dp at high corner = 8.87, at low corner = 10.31 per ¥1