What this is
No unit price exists in the filed record (TPCi withheld the invoices;,), so no s point. Q27's hobby band and the blended band stand; the subsidiaries' residual on 's m 1.15 basis is unchanged.
The values
- S point delivered: no
- Hobby band: 0.38 to 0.5
- Hobby band change: 0
- Blended band: 0.35 to 0.59
- Blended change: 0
- Residual m1.15 change: ¥0bn
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes:
- FiledTPCi's proof of claim says its supporting documents contain confidential, proprietary or privileged information and were not attached
- FiledAbsence: TPCi sell price as share of list price
- EstimateHow much of the subsidiaries’ unexplained revenue remains after adding plausible smaller lines, year to February 2026
- EstimateCard game IN sensitivity if row holds cards at sell in, 2025 ≈ TPC year to February 2026
- EstimateEstimated retail value of licensed Pokémon merchandise, excluding cards and video games, sold in The Pokémon Company International’s territories in 202555–68%
Show the working
- 0.05 × 0.15 = 0.0075
- 0.05 × 0.25 = 0.0125
- × 350.575 × 1.15 = ¥3.02–5.04bn
- 0.53 × (1 − 0.265) = 0.390
- 0.53 × (1 − 0.245) = 0.400