What this is
Python sums of the 2021 seven-line income statement against the 2022 report's two-line restatement of 2021. Exact to the thousand won.
Where it comes from
Our calculation from other figures in the trainer’s notes.
Show the working
- 상품매출 63,989,376 26,799,368 / IP콘텐츠매출 25,935,216 6,620,761 (CY2022 note 9)
Related figures
Built from this one
- EstimateSubsidiaries residual after q09 candidates post Q50 korea refresh, TPC year to February 2026 (2025 for Korea)Contingent IC add: ¥0–1.11bn
- EstimateTPC purchases room for goods if 8 25% royalty continued 2022 25, 2022–2025
- EstimateEverything Pokémon Korea booked from the Tokyo company as a share of its revenue, 2017 to 202512.8–21.0%
- EstimateKorea non card floor for Q09 D12, 2025 ≈ year to February 2026
- EstimateKorea non card line and residual move net of ic sales, 2025 ≈ TPC year to February 2026