How it’s built
- Read from ICv2's report of the deal: Magic: The Gathering, Disney Lorcana, Yu-Gi-Oh!, One Piece and "numerous sports card and collectible brands", sold to Target, Walmart, Meijer, Barnes & Noble and Amazon.
What we assumed
Nothing. The figure is used as published.
Sanity check
No split of Excell's sales between Pokémon and these other lines was found anywhere, so its Pokémon dependence is unknown.
Where it comes from
The line in the source
numerous sports card and collectible brands