The values
- 9M plus Q4 matches annual, year to March 2025: yes
- 9M plus Q4 matches annual, year to March 2026: yes
- Q4 year to year-end 2024 gm: 0.342
- 9M year to year-end 2024 gm: 0.43
- Card game increment over net sales increment year to March 2026: 1.03
- Net sales growth year to March 2024 to year to March 2026: 0.307
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes.
Show the working
- 1,027,318 + 341,444 = 1,368,762
- 555,810 + 200,917 = 756,727
- 1,276,484 + 407,078 = 1,683,562
- 724,816 + 243,890 = 968,706 (all match)
- 9M FY23/24: 1 - 575,429/1,010,167 = 0.430. (1,020.451 - 695.992)/ …