What this is
Reading of / inputs: the calibrated 13.1-23.0% is profit-on-gross. TPC's licence revenue is that plus the costs TPC bears for development/operations support (unknown), so is a profit-equivalent lower bound on revenue. adds it to revenue lines (Pocket gross, Sleep, Japan) and divides by 売上高.
The values
- Parent GO pretax: ¥15,519–22,198m
- % of operating profit year to February 2021: 62.5 to 115
Where it comes from
Our calculation from other figures in the trainer’s notes:
- EstimateTPC's Pokémon GO take as a share of spending in GO's launch year (to February 2017), depending on whose spending estimate is used13–23
- EstimateAn estimate of what The Pokémon Company earns from licensing Pokémon GO, years to February 2018–2027
- EstimateEstimated games revenue inside The Pokémon Company’s Tokyo company each year, 2021 to 2026. In the year to February 2026
Show the working
- numerator is parent GO pretax (parent pretax minus non-GO base), not licence revenue
- FY2/21 take is up to 114.5% of parent operating profit, which a profit-equivalent cannot exceed
Where it’s used
Related figures
Built from this one