What this is
The printed '$6.8bn in year 10' cannot be one year: lifetime is ≈$8.8bn at Jul 2025 and ≈$9.1bn at Jul 2026. The US, Japan and Germany year-10 values alone are $477m, which also exceeds the ≈$0.3bn lifetime difference, so the two lifetime prints are of different vintages and cannot be differenced.
The values
- Printed value discarded: $6,800m
- Three country floor: $477m
- Band: $597–682m
- Central: $645m
- Implied H2 2025: $330–340m
- Implied H1 2026: $257–352m
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes.
Show the working
- 261.7+184.1+31.6 = 477.4
- /0.80 = 596.7, /0.74 = 645.1, /0.70 = 682.0
- H2 2024 = 796.6-361.4 = 435.2
- H1 2025 = 827.6-435.2 = 392.4
- H2 2025 = 722.1-392.4 = 329.7 to 340.4
- H1 2026 = 596.7-340.4 = 256.6 to 682.0-329.7 = 352.3
Where it’s used
Related figures
Built from this one