What this is
Python (CN-86): SG&A rise 74,631 − 63,511 = 11,120. Gross basis: Pocket gross 122.9bn; ex-Pocket revenue 288.0bn × year to February 2024 GM 0.5116 = 147.4bn; Pocket GP 28.0bn (22.8%); Pocket CoS 94.9bn less stores 30% (36.9bn) and DeNA 0.236 (29.0bn) leaves 29.0bn = 0.236 of gross.
The values
- Sga increase year to February 2025: ¥11,120m
- Ex Pocket GM held: 51.2
- Net other against DeNA take times: 1.65
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes:
Show the working
- 74,631 − 63,511 = 11,120
- other Pocket CoS 29.0bn = 0.236 of gross (gross basis) or 47.9bn = 0.389 (net basis)
- 0.389/0.236 = 1.65
Where it’s used
Related figures
Built from this one