What this is
Cumulative 決算短信/press figures (H1, 9M, FY) are differenced into single quarters; each matches the deck's rounded table. Where Pocket moved the segment, ΔProfit/ΔRevenue is ≈1.0.
Where it comes from
Our calculation from other figures in the trainer’s notes:
Show the working
- Q2 FY3/26 = 33,574 − 18,135 = 15,439
- Q3 = 48,295 − 33,574 = 14,721
- Q4 = 64,356 − 48,295 = 16,061
- Q4 FY3/25 = 78,099 − 50,581 = 27,518
- Profit: Q2 = 17,039 − 10,057 = 6,982
- Q3 = 23,303 − 17,039 = 6,264
- Q4 = 29,656 − 23,303 = 6,353
- Q4 FY3/25 = 38,577 − 21,026 = 17,551
- Q3 FY3/25 = 21,026 − (900 + 1,500) = 18,626
- H2 FY3/25: 28,033 + 27,518 = 55,551
Related figures
Built from this one