How it’s built
- Read from the affiliates table in Nintendo's annual securities report: 32% voting stake, one Nintendo director, business "sale and licensing of Pokémon-related goods".
- Dealings with Nintendo are listed as "purchase of our products and manufacturing consignment". Later years use the same wording.
What we assumed
Nothing. The figure is used as published.
Sanity check
No royalty or licence fee appears in the dealings Nintendo lists. That is suggestive, not proof none exists.
Where it comes from
Annual securities report: The Pokémon Company, 2019 Nintendo Co., Ltd. · 28 June 2019 Open the original ↗
The line in the source
ポケモン関連商品の販売及びライセンス … 当社製品の購入及び製品の製造委託 In English
Pokémon-related merchandise sales and licensing; purchase of the company's products and manufacturing consignment. Same wording as FY3/25 and FY3/26 [F:Q09.C-42, F:Q35.RT-13]: no royalty line in FY3/19.