The values
- 2024 schedule 2025 tranche: 94.6
- 2024 schedule 2026 tranche: 30.7
- 2025 tranche without 2026 continuation: 63.9
- Pokémon MEGA 2025 MG upper bound A: $94.6m
- Pokémon MEGA 2025 MG indicative bound C: $63.9m
- 2025 schedule total against 2024: 336.8 / 153.9 = 2.19x
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes:
Show the working
- Mattel's FY2024 MG schedule fell from $94.6m (2025) to $30.7m (2026)
- a year later the book was $336.8m (2.19x) with Formula 1, Nintendo and TMNT added and Pokémon gone
Related figures
Built from this one