What this is
TCG-IN merch = LG − RoW retail: 10.8 − 3.58 = 7.22. Assumptions: as listed; no games deduction.
Where it comes from
Our calculation from other figures in the trainer’s notes.
Show the working
- J = Japan list (97.6/133.7/145.2/162.4) ÷ (32.1/34/34/34) = 3.04/3.93/4.27/4.78
- RoW = print (9.7/11.9/10.2/10.0) − J
- RoW retail = RoW x $0.399/0.449/0.449/0.449
- card line = list x 0.62 + RoW x usd x FY2 FX …
Related figures
Built from this one