The values
- Carrying unconsol subs and affiliates: 25,264
- 0.32x table NA: 18,129
- Excess: 7,135
- Excess at 100: 22,298%
- Ratio BS gap to PL gap: 1.05
Where it comes from
Our calculation from other figures in the trainer’s notes:
Show the working
- 25,264 − 0.32×56,652 (18,129) = 7,135
- ÷0.32 = 22,298 vs P&L 21,302
Where it’s used
Related figures
Built from this one