The values
- Filed year to March 2026 all affiliates and unconsol subs: 278,251
- Filed year to March 2025: 192,921
- Rollforward year to March 2026 before OCI: 254,091
- Residual year to March 2026: 24,160
- Rollforward year to March 2025 before OCI: 171,299
- Residual by Mar 2025: 21,622
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes:
- Filed連結 投資有価証券 in 非連結子会社及び関連会社, year to March 2018 (31 March 2018)¥34.2bn
- FiledNintendo’s share of profit from its equity-method affiliates, mainly The Pokémon Company, for the year to March 2019¥6.9bn
- EstimatePayout trigger analysis year to February 2018 year to February 2024, year to February 2017-year to February 2026
- EstimateCarrying series against cumulative pickups and year to March 2026 rollforward, year to March 2015–year to March 2026
- FiledNintendo’s share of profit from its equity-method affiliates, mainly The Pokémon Company, for the year to March 2026¥82.8bn
- FiledSumm fin info all associates net assets, year to March 2026¥854.9bn
Show the working
- 278,251 − 254,091 = 24,160
- Mar-25 roll-forward 171,299 vs 192,921 = 21,622
- FY3/26 +2,538
- excess over 32% of aggregate NA +4,693 vs +7,135 Mar 2017
- TPC ≈¥273.8–278.0bn
Where it’s used
Related figures
Built from this one