The values
- 0.32x table net profit: 81,644
- Pickup: 82,792
- Residual: 1,148
- Residual: 1.39%
- S1: RETIRED (rev 2): see
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes:
- EstimateOther equity affiliates profit bound, Nintendo year to March 2026¥1.1bn
- ReportedWarpstar ownership 50/50 with HAL Laboratory; consolidated 1 Apr 2025, renamed Nintendo Stars, 202550% Nintendo / 50% HAL
Show the working
- 82,792 − 0.32×255,139 = 1,148 (1.4%)
Where it’s used
Related figures
Built from this one