What this is
If this residual were wholly ㈱ワープスター's extra stake (50% − 32% = 18pp), its net profit ≈ 1,148 ÷ 0.18 = 6,378. Assumption: the two other affiliates' revenue O is ¥0–20bn (point ¥10bn).
Where it comes from
Our calculation from other figures in the trainer’s notes.
Show the working
- Reported pickup 82,792 − 0.32 × 255,139 (81,644) = 1,148
- If this residual were wholly ㈱ワープスター's extra stake (50% − 32% = 18pp), its net profit ≈ 1,148 ÷ 0.18 = 6,378
- Assumption: the two other affili
Where it’s used
Related figures
Built from this one