The values
- 2023 Pokemon at list (MC): ¥134bn
- TPC Japan card revenue 2023 at 0.55-0.70: ¥73.5–93.6bn
- As % of parent year to February 2024 revenue: 24.7 to 31.5
- Roll-forward at constant 48.2% JTA share, at list, year to February 2026: ¥163bn
- Same at TPC revenue: ¥89.7–114bn
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes.
Show the working
- 133.7 x 0.55 = 73.5, x 0.70 = 93.6
- / parent FY2/24 297.508 = 24.7-31.5%
- 133.7/277.425 x 338.414 = 163.1
- x 0.55-0.70 = 89.7-114.2
- Band: 338,414 x 0.40 x 0.55 = 74,451 to x 0.50 x 0.70 = 118,445
- point x 0.48 x 0.62 =..
Where it’s used
Related figures
Built from this one