This figure has been replaced. See Structural margin band corporate costs allocated, year to March 2026 (comps' latest fiscal years).
What this is
Lines : cards 375,000; licensing 240,000; mobile 155,000; retail/events 200,000; games 25,000 JP + 15,000 royalty; animation 10,000; residual 72,861.
The values
- Band low: 26.7
- Band mid: 34
- Band high: 46.4
- Card game-IN sensitivity: 24 to 42.2
- TPC group operating proxy: 28.6
- TPC position in band: 9.6%
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes:
Show the working
- sum(line revenue x comp margin)/1,092,861
- Lines : cards 375,000
- licensing 240,000
- mobile 155,000
- retail/events 200,000
- games 25,000 JP + 15,000 royalty
- animation 10,000
- residual 72,861
- Low/mid/high..
Related figures
Built from this one