What this is
TCG-IN case (LG figure includes TPCi's own TCG at retail): TCG West retail ≈ cards West 192,000–360,000 ÷ 0.5 = $2.6–4.8bn, plus overseas video games ≈$0.7–1.0bn → merch = $15.7bn − 3.3…5.8 = $9.9–12.4bn (share 0.63–0.79); royalty 12–15% × wholesale 0.5 × ¥150 → 89,100–139,500; point ≈¥100–120bn.
Where it comes from
Our calculation from other figures in the trainer’s notes:
- EstimateLine merch licensing west period corrected, TPC year to February 2026 = 10/12 2025 + 2/12 2026 (stub at 2025 run-rate)¥141.3bn
- ReportedLicense global toy licensor classification, 2023 (data 2022)
Show the working
- TCG-IN case (LG figure includes TPCi's own TCG at retail): TCG West retail ≈ cards West 192,000–360,000 ÷ 0.5 = $2.6–4.8bn, plus overseas video games ≈$0.7–1.0bn → merch = $15.7bn − 3.3…5.8 = $9.9–12
Related figures
Built from this one