The values
- Central: ¥131,593m
- Band: ¥127,279–137,113m
- Tau central: 0.236
- Tau band: 0.227 to 0.244
- Against year to March 2026: 126, 132, 137
- Verdict: confirms /D-7 (within ¥0.1bn at τ 0.2362)
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes:
Show the working
- 31,056/0.236 = 131,593
- 31,056/0.244 = 127,279
- 31,056/0.2265 = 137,113
- Assumption: τ = DeNA's share of gross user spend (ledger central 0.236, band 0.2265–0.244), and revenue from TPC = Pocket revenue only