The values
- Change, year to February 2018: -44.6%
- Change, year to February 2019: 51.7%
- Pickup change, year to March 2018: -49.1%
- Pickup change, year to March 2019: -32.7%
- Profit fall explained by JTA scale card year: 4.4 to 10.2%
- Profit fall explained at jodai 2011 14 depth: 4.4 to 14.8%
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes:
- EstimateTPC group margin card down year stress, TPC group year to February 2026 base (Nintendo year to March 2026 operating proxy); shocks from JTA 年度2011-14/2017 and Hasbro FY2000-01
- EstimatePayout trigger analysis year to February 2018 year to February 2024, year to February 2017-year to February 2026
- EstimateNintendo ip income and games against cards timing, Nintendo year to March 2017-year to March 2026; JTA 年度2017, 2023-24
Show the working
- 8,827/15,921-1 = -44.6%
- 13,389/8,827-1 = +51.7%
- 10,318/20,271-1 = -49.1%
- 6,949/10,318-1 = -32.7%
- A JTA-scale card year on today's mix cuts operating profit 4.4-10.2% ( scenario A), so most of the FY2/18 fall is the GO-year comedown (FY2/17 NI x25.7,) and the games trough …