What this is
How much of the Tokyo parent's revenue growth, years to February 2022–2026, came from a weaker yen: revenue grew 2.6 times in yen, or about 2.3 times at the earlier year's exchange rates if 40% of revenue is in foreign currency.
How it’s built
- Revenue rose from ¥204.2bn to ¥531.4bn, 2.602 times, while the dollar moved from ¥111.52 to ¥149.94.
- Foreign-currency revenue is therefore worth 25.6% less at the old rate. The foreign share is not published, so shares from 0% to 60% were tried: at 40%, the currency effect is ¥54.5bn and growth is 2.34 times.
What we assumed
- About 40–50% of revenue is in foreign currency.The company does not say; each 10 points of share moves the result by about ¥13.6bn, and the dollar stands in for all currencies.
Sanity check
Even at a 60% foreign share, growth is still 2.2 times: the weak yen explains a quarter of the rise at most.
Where it comes from
Our calculation from other figures in the trainer’s notes:
- ReportedRevenue, year to February 2022 (24th)¥204.2bn
- ReportedRevenue, year to February 2023 (25th)¥234.5bn
- ReportedRevenue, year to February 2024 (26th)¥297.5bn
- ReportedRevenue, year to February 2025 (27th)¥410.9bn
- ReportedRevenue, year to February 2026 (28th)¥531.4bn
- FiledFx rate register TPC fy2 ($/¥, EUR/¥: year average and year-end), TPC year to February 2017–year to February 2026 (Mar–Feb; FY-end = last business day of February)
Show the working
- Nominal multiple: 2.6
- Translation factor usd: 0.256
- Translation factor eur alt: 0.246
- Ledger consistent s: ≈0.38–0.48
- INTERPRETATION, C
- FY2/26 foreign-currency revenue share s restated at FY2/22 rates: FX_s = s × 531,428 × (1 − 111.52/149.94 = 0.25624)
- Nominal 531,428/204,209 = 2.602×. s=0.40: FX = 54468
- cc = 476960
- 2.336× (+133.6%), FX = 16