What this is
Decompose both filed totals into their components.
The values
- 2023 set note7 total (wages+pension): 2,326,849
- 2024 set comparative note7 total (wages+pension+other benefits): 2,466,342
- Other employee benefits 2023: 139,493
- Note5 wages line 2023 in both sets: 2,326,849
- 2022 other benefits: not disclosed
Where it comes from
Our calculation from other figures in the trainer’s notes.
Show the working
- 2,246,425 + 80,424 = 2,326,849
- + 139,493 = 2,466,342
- FY2025 3,539,429 + 136,474 + 197,841 = 3,873,744