The values
- Restatement gap DKKm: 2,603
- Restatement gap: ¥59bn
- Same gap in total commitments: 16,273 -> 13,670
- 2024 as reported step over 2023 DKKm: 2,333
- Step: ¥52.9bn
- 2021 step DKKm: 3,223
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes.
Show the working
- Series from rows
- 3785-1182 = 2603 (= 16273-13670)
- 3785-1452 = 2333
- 4195-972 = 3223
- x 22.66 JPY/DKK: 2603 -> 59.0bn, 2333 -> 52.9bn, 3223 -> 73.0bn