What this is
Costumes segment net sales 108.7 x 16.2% blended JAKKS royalty/net sales = 17.6; whole costumes segment (all licensors), so Pokemon royalty is a small fraction of this ceiling (~JPY 2.6bn max, <3% of Q11 low corner 98.5).
The values
- Costumes sales 2025: $109m
- Royalty at 16.2pct: $17.6m
Where it comes from
Our calculation from other figures in the trainer’s notes.
Show the working
- Costumes segment net sales 108.7 x 16.2% blended JAKKS royalty/net sales = 17.6
- whole costumes segment (all licensors), so Pokemon royalty is a small fraction of this ceiling (~JPY 2.6bn max, <3% of Q11 low corner 98.5)