What this is
The Pokémon Company group’s estimated operating margin for the year to February 2026: about 30% as reported, about 27–28% after removing a one-off investment gain.
How it’s built
- Start from the research’s group margin: Nintendo’s filed affiliate profit, less the baseball club, over estimated group revenue of ¥1,020–1,048bn. This gives 29.5–31.3%.
- Nintendo’s figures show a one-off release of ¥36.5bn (at 100%) of earlier unrealised gains, which the research links to the group’s gain on Niantic.
- Route (a) removes the part not already stripped at the parent, ¥25–29bn before tax: 26.7–28.8%. Route (b) removes all ¥36.5bn as untaxed: 26.0–27.7%.
- Net margins fall from 23.8–25.5% to about 19–22%.
What we assumed
- The one-off release sits in The Pokémon Company group, not another affiliate.The research finds the group’s Niantic gain large enough to produce it, but this is inferred, not disclosed.
- Route (a) taxes the release at 21–31%.Spans the subsidiaries’ implied tax rate (about 21%) and the parent’s (about 31%).
- Route (b) treats the release as untaxed.Possible if it is a currency-translation reserve; the research does not settle which route is right.
- The operating figure is a proxy.It starts from pretax profit and strips the parent’s one-off gain and non-operating items; subsidiaries’ non-operating items are not visible.
- Group revenue and the club’s result are estimates.Both come from Nintendo’s combined filing minus Forbes-based figures for the Mariners.
Sanity check
The Tokyo parent’s own operating margin was 27.1% that year, inside its 24.5–29.8% range over five years, so the adjusted group figure sits close to the parent’s.
Where it comes from
Our calculation from other figures in the trainer’s notes:
- EstimateHeadline ratios for The Pokémon Company group, year to February 202630%
- EstimateA scale test
- FiledThe Pokémon Company's (Tokyo company) operating profit as a share of revenue each year, years to February 2021 to 202627.1%
Show the working
- Parent operating margin year to February 2026: 27.1%
- Parent range year to February 2022 26: 24.5 to 29.8%
- op = (314,947 − club − X)/TPC
- O=83k: TPC 1,019,861, S 488,433, club −4,487
- O=55k: 1,047,861, 516,433, +5,983
Where it’s used
Related figures
Built from this one