This figure has been replaced. See 持分法 OCI by quarter: translation-only model on A-tier quarter-end rates (re-run of), year to March 2026, year to March 2026 Q1–Q4 (TPCi Jan–Dec 2025 translation dates).
What this is
Fixed parameters from Q74's best annual fit (/D-26: opening year to March 2026 foreign NA $1.77bn + €0.32bn, growth 18%/yr), applied to quarter-end moves on TPCi's calendar quarters (Nintendo Q1 = TPCi Jan–Mar, two-month TPC lag plus one-month Nintendo lag, per Q74's Dec-31 dating).
The values
- Observed quarterly: -4,704, -2,844, 3,667, 6,496
- Model low rates: -4,585, -2,441, 2,900, 6,904
- Model high rates: -4,585, -1,894, 3,068, 6,135
- Residual low: -119, -403, 767, -408
- Residual high: -119, -950, 599, 361
- Max abs residual: 950
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes:
- ReportedTranslation dating test dec31 against feb against mar (F-2) — supersedes, year to March 2018–year to March 2026
- FiledFx rate register december 31 closing (TPCi-basis) — extends /, Dec 2016–Dec 2025 (last business day)
- FiledYear-end $/¥ rates in Nintendo's earnings deck, year to March 2025–year to March 2026
- ReportedNintendo's own Niantic sale: carried at cost, yet ≈100% of the gain runs through the securities 組替調整額 (gross-up presentation of a cost-basis sale), year to March 2025–year to March 2026
Show the working
- model_q = 0.32 × (U·(1.18)^(q/4)·ΔUSD_q + E·(1.18)^(q/4)·ΔEUR_q), U=$1.77bn, E=€0.32bn
Related figures
Built from this one