What this is
Upper bound on IP's share of OP because SG&A is not allocated. Result: 2022 is product-heavy in revenue (71%) and in gross profit (75%); IP content is ≤31% of 2022 OP, below Q116.D-4's 35–70% band.
Normalised from KRW millions so it can sit beside KRW billion rows. Pokémon Korea’s filings use both.
Where it comes from
Our calculation from other figures in the trainer’s notes:
Show the working
- IP콘텐츠매출 25,935,216.
- IP콘텐츠매출원가 14,368,487 (CY2022 notes 9–10)
- Ⅴ. 영업이익 37,099,853,949