What this is
What Pokémon Korea did with its profits from 2017 to 2025: it paid no dividends at all. Net profit of ₩85.9bn over the nine years turned an opening deficit of ₩2.1bn into retained earnings of ₩83.8bn.
Normalised from KRW millions so it can sit beside KRW billion rows. Pokémon Korea’s filings use both.
How it’s built
- Each year's net profit was added to the deficit carried in at January 2017; the total matches the retained earnings in the 2025 accounts exactly.
- No year's accounts show a dividend. The only money sent to TPC was the repayment of a small yen loan (¥300m at the end of 2017, at 0.6%), repaid by 2021.
What we assumed
- The cash left in Korea is about ¥8.1–8.3bn.₩76.8bn of cash at the end of 2025 converted to yen at an assumed rate; the won figure is filed, the yen figure is our conversion.
Sanity check
−₩2,125.7m + ₩85,934.8m = ₩83,809.1m, the filed retained earnings, so no money left through dividends.
Where it comes from
Our calculation from other figures in the trainer’s notes:
- FiledRetained earnings brought forward deficit, 2016 year-end (31 Dec 2016)-2,126 KRW millions
- FiledShort term borrowing from TPC jpy principal, 2018 year-end (31 Dec 2018)¥200m
- FiledLoan from TPC interest rate, 2018 (Jan–Dec 2018)0.6%
Show the working
- Opening deficit 1 Jan 2017 KRWm: -2,126
- Cumulative net income 2017 25 KRWm: 85,935
- Retained earnings end 2025 KRWm: 83,809
- Check: −2,125.685 + 85,934.819 = 83,809.134 (ties)
- Cumulative dividends KRWm: 0
- Ⅲ. 이익잉여금처분액 - - (every report)
- 1.전기이월미처분이익잉여금 (미처리결손금) (2,125,684,613) (CY2018 note 8)