What this is
Assumptions: the parent-only gain is not eliminated or doubled in the aggregate; the aggregate (3 affiliates, TPC group the dominant one) was prepared on the affiliates' own FY ends.
The values
- Reported: 255,139
- Ex taxed: 238,639
- Ex untaxed: 231,330
Where it comes from
Our calculation from other figures in the trainer’s notes:
Show the working
- 255,139 − 16,499.6 = 238,639.4
- 255,139 − 23,809 = 231,330
Where it’s used
Related figures
Built from this one