The values
- Reported ratio to 32pct net profit: 101%
- Pickup ex recycle: 71,113
- Ex recycle against unadjusted 32pct net profit: 87.1%
- Net profit ex recycle 100: 218,642%
- Ex recycle both sides: 102%
Where it comes from
Our calculation from other figures in the trainer’s notes.