What this is
Python; FX ¥150/$ is an assumption; periods differ by one month (May–Apr vs Apr–Mar).
The values
- Appmagic half years: 894, 442, 298
- Sum: $1,634m
- Cumulative claim: $1,600m
- Appmagic May2025–Apr2026: $740m
- At JPY150: ¥111bn
- Filed implied DeNA year to March 2026 gross: ¥132bn
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes.
Show the working
- 894+441.5+298.2=1,633.7
- (441.5+298.2)×150=110.96bn
- 110.96/131.6=0.843