What this is
Restates against this run's coverage. Range 15.5–40.7 is the gross-basis span of across year to February 2025–year to February 2026 and its three assumptions.
The values
- X year to February 2025 gross basis: ¥29.1bn
- X range gross: ¥15.5–40.7bn
- Creatures last visible net profit: ¥3.87bn
- Spine effect: Pocket gross/net basis unchanged (Δ0)
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes:
- EstimateWhat can be known of Creatures’ recent finances
- ReportedCoverage matrix by company year and index, year to March 2015–year to March 2026
- EstimatePocket strip both bases with filed DeNA anchor, TPC year to February 2025, year to February 2026
Show the working
- X 29.1 vs last NI 3.872 (: 3.6–4.6× after tax)
- founder side dark