The values
- Dividend over PAT, year to March 2024: 3.59
- Dividend over opening net assets, year to March 2024: 0.741
- Payout, year to March 2026: 0.308
- Cumulative PAT 15m Mar23 to year to March 2026: 82,601,585
- Cumulative dividends: 66,900,000
- Cumulative payout: 0.81
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes.
Show the working
- 58,600,000/16,303,908 = 3.59
- 58,600,000/79,101,579 = 0.741
- 8,300,000/26,988,821 = 0.308
- PAT 24,053,583 + 16,303,908 + 15,255,273 + 26,988,821 = 82,601,585
- dividends 66,900,000/82,601,585 = 0.81
- 37,387,135/70,749,581 = 0.528