Pallet Town Post
Sections Menu

Explore / Figure

Record

Growth of Asmodee UK, a games distributor

Year to December 2021-year to March 2026

FiledRatios of filed, audited figures.

What this is

Growth of Asmodee UK, a games distributor: turnover up 60% and operating profit roughly doubled in the year to March 2026; about 88% of sales were in the UK.

How it’s built

  1. Compared turnover and operating profit across the company's filed accounts at Companies House.
  2. Converted UK turnover to euros and divided by the parent group's sales to get the UK's share, about 15–16%.

What we assumed

  • An exchange rate of 0.84–0.87 pounds per euro.Used to put UK sales on the group's currency; the range gives the share as 15.3–15.8%.

Sanity check

All product lines, not Pokémon alone. Growth is measured from filed figures; only the group share depends on the exchange rate.

Where it comes from

Our calculation from other figures in the trainer’s notes.

Show the working
  • UK share of group net sales year to March 2026: 0.153 to 0.158
  • Rest of Europe £ year to March 2026: 26,914,000
  • Rest of Europe growth year to March 2026: 0.773
  • UK destination growth year to March 2026: 0.572
  • Op margin against group adj EBIT: 0.152 to 0.153
  1. 140,429,173/154,011,832 - 1 = -0.0882
  2. 224,023,236/140,429,173 - 1 = 0.5953
  3. 224,023,236/154,011,832 - 1 = 0.4546
  4. 16,794,888/17,965,823 - 1 = -0.0652
  5. 34,057,332/16,794,888 - 1 = 1.0278
  6. 224.02/0.87/1,683.562 = 0.153
  7. /0.84 = 0.158
  8. 196,475,645/224,023,236 = 0.877
  9. 26,914,000/15,178,655 - 1 = 0.773
  10. 196,475,645/124,956,263 - 1 = 0.572

Where it’s used