The values
- Prior Q38 D5 analogue g 0.31: ¥11.6–15.1bn
- Change at central: -0.145
- Q38 D8 Excell floor $ million per head: 0.71 to 1.72
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes.
Show the working
- 500 x 0.50 x 0.2652 = 66.3
- 500 x 0.65 x 0.2652 = 86.2
- x 149.57 / 1000 = 9.92 / 12.89. g 0.2448: 61.2-79.6 -> 9.15-11.90
- g 0.2686: 67.2-87.3 -> 10.04-13.06
- 9.92/11.6 - 1 = -0.145
- 224,023,236/142 = 1.578m
- x 1.27 = 2.00
- x 1.35 = 2.13
- 140,429,173/139 = 1.010m
- 59,421,983/142 = 418,465 -> USD 531k-565k