What this is
Ex-Pocket year to February 2026 / year to February 2022 parent revenue is 1.87x only if all of the Pocket user gross (150bn) sits in TPC's booked revenue; if TPC books less, the multiple rises toward 2.6x. Also nominal yen (USD/JPY about 112 in year to February 2022 vs about 150 in year to February 2026, +34%) on an unknown foreign-sourced share.
The values
- Pocket booked 0: 2.6
- 105bn: 2.09
- 150bn: 1.87
Where it comes from
Our calculation from other figures in the trainer’s notes.
Show the working
- (531428-x)/204209 for x = 0, 105000, 150000