What this is
Whole-company OLM figures (all works, not Pokémon-only) against TPC denominators: an upper bound on the studio's Pokémon profit.
The values
- Imagica 51.33pct price: ¥2,858m
- Implied 100pct: ¥5,568m
- Implied PE year to May 2015: 5.8
- Net profit change year to May 2015 to year to March 2026: -45.5%
- Net profit growth year to March 2026: 37.5%
- Net profit year to March 2026 % of TPC group: 0.05
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes.
Show the working
- 2,858/0.5133 = 5,568
- 5,568/956 = 5.8×
- 1,092/7,912 = 13.8%
- 956/7,912 = 12.1%
- 521/956 − 1 = −45.5%
- 521/379 − 1 = +37.5%
- 521/1,043,029 = 0.05%
- 521/531,428 = 0.10%