What this is
Assumptions: TPC distributions are pro rata to holdings; Nintendo's ≤¥1,363m all-affiliate outflow bounds its own TPC receipt; founders hold 32–34%.
The values
- As % of Creatures year to March 2020 net profit: 24.7 to 37.4
- As % of Game Freak year to March 2015 net profit: 58.3 to 88.4
- Nintendo parent 受取配当金 change year to March 2017 to year to March 2018: 1,271
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes.
Show the working
- 1,363/0.32 = 4,259 → ×0.34 = 1,448, ×0.32 = 1,363
- 0.32×2,983 = 955, 0.34×2,983 = 1,014
- 955/3,871.9 = 24.7%, 1,448/3,871.9 = 37.4%
- 955/1,637.5 = 58.3%, 1,448/1,637.5 = 88.4%
- 2,048 − 777 = 1,271