Where it comes from
Our calculation from other figures in the trainer’s notes:
- ReportedNintendo affiliate aggregate revenue growth, Nintendo year to March 2017 → year to March 2026 (9 years)6.64 x
- EstimateNine year growth group base, 9-year windows
Show the working
- 1,043,029/132,897 = 7.85
- 1,035,695/135,841 = 7.62
- 1,050,362/129,897 = 8.09
- CAGR = m^(1/9)−1 = 25.7% (25.3–26.1%)
- Old: 1,102,861/166,109 = 6.64
- The comps' A-tier multiples in are u