The values
- Printed residual: 1,148
- Identity: pickup − 0.32×aggregate NI = R_TPC − 0.22·NI_FA − 0.05·NI_PUX
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes.
Show the working
- 1,148 + 0.22×(−150) = 1,115
- +0.22×2,094 = 1,609
- +0.22×(−7,500) = −502
- The club moves the profit residual by <¥0.5bn on the Forbes proxy, so profit cannot decide membership (C-Q21-3)
Related figures
Built from this one