What this is
Ex-TCG = GMV x (1-t), t 0.25-0.50 ( assumption): Grips 29.15x0.50 = 14.58, x0.75 = 21.86; ECDB 38.36, 57.55. All-in ¥29.2-76.7bn lies inside the Q02 slot ¥20-80bn and straddles its ¥40bn mid.
The values
- All in vendor bracket: ¥29.2–76.7bn
- Ex card game Grips: ¥14.6–21.9bn
- Ex card game ECDB: ¥38.4–57.5bn
- Ex card game vendor bracket: ¥14.6–57.5bn
- P4 overlap band: ¥20–80bn
- Q02 slot: 20, 40, 80
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes:
Show the working
- Ex-TCG = GMV x (1-t), t 0.25-0.50 ( assumption): Grips 29.15x0.50 = 14.58, x0.75 = 21.86
- ECDB 38.36, 57.55
- All-in ¥29.2-76.7bn lies inside the Q02 slot ¥20-80bn and stra