What this is
TCG-IN = merch USD 11.96-13.36bn x yield x 149.57; TCG-OUT = 15.7 x yield x 149.57
The values
- Q11 card game IN industry: ¥98.5–111bn
- Q11 card game IN Funko: ¥144–174bn
- Card game IN at 7.5 retail: 134 to 150
- Card game OUT at 7.5 retail: 176
- Card game IN at 3.75: 67.1 to 74.9
- Card game OUT at 3.75: 88.1
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes.
Show the working
- 7.5% -> TCG-IN 134.2-149.9, TCG-OUT 176.1 (inside 98.5-204.3)
- 3.75% -> 67.1-74.9 / 88.1 (floor -31.4bn, -31.9%)