What this is
Assumptions: a card with its share of pack wrapper and display box weighs 1.8–2.5 g net; Korean regular retail ₩200/card before June 2026 with sell-in 60–70% of retail and Korean card count 0.2–0.45bn ('s assumptions); D-12's 20–30% Korean gross margin means a transfer price of 70–80% of Korea's selling price.
The values
- KRW per kg CIF: 29,175
- ¥ per kg: 3,068
- KRW per card equiv at 1.8 2.5g: 52.5 to 72.9
- ¥ per card equiv: 5.5 to 7.7
- Korean sell in KRW per card: 120 to 140
- Customs value as % of sell in: 37 to 61
Some detail is too fine to show here; it is kept in the trainer’s notes.
Where it comes from
Our calculation from other figures in the trainer’s notes:
- EstimateKrw per card bases and parity, year to February 2026-2026
- EstimateCard line effect of korean regular price, year to February 2026
- EstimateKorea's total imports from Japan in 2025 under the customs heading for card games
Show the working
- 19,031,887×1,422/927,614 = ₩29,175/kg
- ×1.8g = ₩52.5, ×2.5g = ₩72.9 per card
- ₩200×0.6–0.7 = ₩120–140 sell-in
- 52.5/140 = 37%, 72.9/120 = 61%
- D-12 transfer 70–80% → ₩84–112
- ₩84/2.5g = ₩33.6k/kg, ₩112/1.8g = ₩62.2k/kg
- 0.2bn×1.8g = 360t, 0.45bn×2.5g = 1,125t
Related figures
Built from this one